Seven Flips Cost Analysis

Track projected vs actual costs for your real estate investment projects

Projected Profit

-$10,700

-4.9% margin

Projected ROI

-10.5%

-21.1% annualized

Total Investment

$101,500

Cash required

Project Timeline

6 months

Total holding period

Acquisition Costs

Initial purchase and closing expenses

Purchase Price

Closing Costs

Inspection Costs

Down Payment %

Cost Breakdown

Acquisition Costs:$153,500

Materials:$27,000

Labor:$22,500

Misc Expenses:$3,500

Holding Costs:$7,500

Selling Costs:$16,700

Total Costs:$230,700

Profitability Analysis

After Repair Value:$220,000

Total Costs:$230,700

Gross Profit:-$10,700

Profit Margin:-4.9%

ROI:-10.5%

Annualized ROI:-21.1%

Investment Summary

Down Payment:$37,500

Loan Amount:$112,500

Total Cash Invested:$101,500

Monthly Holding Costs:$1,250

Investment Warning

This project shows a low ROI (-10.5%). Consider renegotiating the purchase price, reducing renovation costs, or finding a property with higher ARV potential.